|
Buddy |
Ray |
Paul |
|||||
|
Royalty |
Debit |
Cost R |
Asset Net |
Net R |
Date |
Cat-Capital |
Cat-Net |
|
5.00% |
$2,000,000.00 |
$100,000.00 |
$5,000.00 |
$250.00 |
2024-07-01 |
$2,000,000.00 |
$0.00 |
|
5.00% |
$5,000,000.00 |
$250,000.00 |
$300,000.00 |
$15,000.00 |
2025-04-01 |
$5,000,000.00 |
$7,000,000.00 |
|
5.00% |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
|||
|
5.00% |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
|||
|
5.00% |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
|||
|
5.00% |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
|||
|
5.00% |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
|||
|
5.00% |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
|||
|
5.00% |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
|||
|
5.00% |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
|||
|
5.00% |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
|||
|
5.00% |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
|||
|
5.00% |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
|||
|
Y to Date |
$365,250.00 |
$350,000.00 |
$15,250.00 |
$7,000,000.00 |
$7,000,000.00 |